[PDF]Mosaic Dance Project Budget Mosaic Dance Project...
0 downloads
141 Views
38KB Size
Mosaic Dance Project Budget September Choreographer Salary
January
April
May
June
Total
$2,000
$2,000
$2,000
$2,000
$2,000
$2,000
$18,000
$0
$2,000
$0
$2,000
$0
$0
$2,000
$0
$0
$6,000
$3,600
$3,600
$3,600
$3,600
$3,600
$3,600
$3,600
$3,600
$3,600
$32,400
$0
$600
$0
$600
$0
$0
$600
$0
$0
$1,800
$5,000
$5,000
$5,000
$5,000
$5,000
$5,000
$5,000
$5,000
$5,000
$45,000
$10,000
Performance Space Rental
$10,000
$0
$2,200
$0
$2,200
$0
$0
$2,200
$0
$0
$6,600
$10,600
$15,400
$10,600
$25,400
$10,600
$10,600
$15,400
$10,600
$10,600
$119,800
Mosaic Dance Project Budget Jan-Jun 2018 January February March
April
Totals
Salaries Choreographer
$2,000
$2,000
$2,000
$2,000
6 Dancers
$3,600
$3,600
$3,600
$3,600 $14,400
$8,000
Rehearsal Space Rental
$5,000
$5,000
$5,000
$5,000 $20,000
Performance Space Rental
0
$0
$1500
Security Deposit
$10,000
$0
$0
Costumes
$600
$0
$0
Expenses
Total
March
$2,000
Security Deposit
Total
February
$2,000
Costumes Space Rental
December
$2,000
Choreography Dancers (6)
November
$21,200
$0
$1500
$0 $10,000 $600
$1,200
$10,600 $12,100 $11,200 $55,100
1
Mosaic Dance Project Budget Jan-Jun 2016 January February March
April
Totals
Salaries Choreographer
$2,000
$2,000
$2,000
$2,000
$8,000
6 Dancers
$3,600
$3,600
$3,600
$3,600 $14,400
Rehearsal Space Rental
$5,000
$5,000
$5,000
$5,000 $20,000
Performance Space Rental
0
$0
$1500
Security Deposit
$10,000
$0
$0
Costumes
$600
$0
$0
Expenses
Total
$21,200
$0
$1500
$0 $10,000 $600
$1,200
$10,600 $12,100 $11,200 $55,100
1