revenue budget expense budget

---

Kids Network Foundation Inc. 1st Year Fiscal Year Budget

REVENUE BUDGET

Contributions and donations

$

13,914.00

Total

$

13,914.00

EXPENSE BUDGET Operating

Budget

Advertising

$

522.00

Children Toys

$

690.00

License

$

210.00

Charitable Contributions

$

210.00

Office

$

846.00

Professional fees

$

3,000.00

Website

$

409.00

Total Expenses

$

5,887.00

Net increase (decrease)

$

8,027.00