Slide 0


[PDF]Slide 0 - Rackcdn.com64be6584f535e2968ea8-7b17ad3adbc87099ad3f7b89f2b60a7a.r38.cf2.rackcdn.co...

5 downloads 131 Views 3MB Size

18 June 2013

Bernstein Energy Russia & the FSU

Production & Exploration Performance in Russia & the FSU Oswald Clint Senior Research Analyst European & Russian Oil & Gas

Oswald Clint PhD, ACA Senior Research Analyst [email protected] +44 20 7959 5089 See Disclosure Appendix of this publication for important disclosures and analyst certifications BernsteinResearch.com

Iain Pyle, CFA, ACA Senior Research Associate [email protected] +44 20 7170 0564

Rob West Senior Research Associate [email protected] +44 20 7170 0589

Current Production Recent Exploration Opportunities

BernsteinResearch.com

1

FSU oil & gas production reached a new peak in 2011 and 2012

2005 23.6 Mboed

2012 26.0 Mboed

30.0

30%

25.0

25%

20.0

20%

15.0

15%

10.0

10%

5.0

5%

0.0

0%

Oil

Gas

% of Global Production

Oil and Gas Production (Mboed)

1990 23.6 Mboed

% of Global Production

Source: BP Statistical Review and Bernstein Estimates BernsteinResearch.com

2

The largest FSU producer, Russia, continues to grow production in 2013

10.6

Oil & Condensate Production (Mbpd)

10.5 10.4 10.3 10.2 10.1 10.0 9.9 9.8 9.7

9.6 Jan

Feb

Mar 2008

Apr

May 2009

Jun 2010

Jul

Aug 2011

Sep 2012

Oct

Nov

Dec

2013

Source: RIATEC BernsteinResearch.com

3

Production by company reveals the moving parts Russian Oil Production Monitor

Russian Oil Production (kbpd)

Total Oil

Latest (kbpd)

Last Month

Last Year

YTD

YTD Prior Year

10,448 10,448 10,316 10,448 10,335

m-o-m kbpd

y-o-y kbpd

YTD y-o-y

m-o-m %

y-o-y %

YTD y-o-y

1

133

113

0.0%

1.3%

1.1%

2.6% 0.2% -0.9% 0.2% -0.6% 0.9% -3.9% 15.9% 1.6% -1.3% 4.8% 5.9%

2.6% 0.1% -1.2% 0.6% -0.9% 0.8% -4.3% 15.6% 1.5% -1.3% 3.1% 5.4%

Key Companies Rosneft Lukoil TNK-BP Surgutneftegas GazpromNeft Tatneft Slavneft Gazprom Bashneft Russneft Novatek Other Producers

2504 1689 1465 1232 884 530 343 347 315 272 90 672

2,509 1,693 1,454 1,232 883 530 342 369 314 272 90 673

2,440 1,685 1,478 1,230 890 526 357 299 310 276 86 634

2,504 1,693 1,454 1,232 884 530 344 368 313 272 90 673

2,440 1,691 1,473 1,225 892 526 360 318 309 276 87 638

-5 -5 11 0 2 0 1 -22 1 0 0 -1

64 4 -13 2 -5 5 -14 48 5 -4 4 38

64 2 -18 8 -8 4 -16 50 5 -4 3 35

-0.2% -0.3% 0.8% 0.0% 0.2% 0.0% 0.2% -6.0% 0.2% -0.1% 0.3% -0.2%

426 336 153 11 139

425 333 152 11 140

338 355 139 13 156

422 334 152 11 141

335 359 133 16 158

1 3 1 0 -1

89 -19 14 -2 -17

87 -25 19 -4 -17

0.2% 26.3% 25.9% 0.8% -5.4% -7.0% 0.8% 10.1% 14.2% 0.9% -13.2% -28.1% -0.7% -11.0% -10.5%

Key Fields Vankorneft Samotlorneftegas Verkhnechonskneftegas Kolvinskoye (Alliance Oil) Salym Petroleum

Source: NefteCompass and Bernstein Estimates BernsteinResearch.com

4

Russia

US conventional

70

80

Russia

China Mexico

Other Europe, LatAm and Africa

Angola & Nigeria

Brazil CIS

UAE

Saudi Arabia

N Africa OPEC

20

Kuwait

40

Venezuela

60

Norway & UK

Bakken

Eagle Ford

80

Iran/Iraq

Breakeven Cost Estimate ($/bbl)

100

Canada (Oil Sands)

120

.

Other US Shales

Problem is that Russia, while one of the world’s largest producers, is also one of the highest cost crude producers

0 0

10

20

30

40 50 Daily Production (Mbpd)

60

90

Source: Rystad Energy and Bernstein Estimates BernsteinResearch.com

5

Government take remains a key impediment to wide-scale investment Brent

$ 106.0

Discount on Urals

$ 2.5

Export duty

$ 51.1

MET

$ 19.4

Production cost

$ 3.0

Transport cost

$ 8.2

SG&A

$ 2.2

Income tax

$ 3.9

Net Income

$ 15.7

Capex

$ 5.0

FCF

$ 10.7 0

20

40

60

80

100

120

14

Stabilization Fund

12

200

National Wealth Fund

150

Reserve Fund

$Bn

10 8 6

100

4 50 May-…

Jan-13

Sep-12

May-…

Jan-12

Sep-11

May-…

Jan-11

Sep-10

May-…

Jan-10

Sep-09

May-…

Jan-09

Sep-08

May-…

Jan-08

Sep-07

May-…

Jan-07

Sep-06

May-…

Jan-06

Sep-05

May-…

Jan-05

Sep-04

Jan-04

-

May-…

2

Fund size/budget expenditure (months)

$/bbl

250

-

Source: Ministry of Finance, Bernstein Estimates BernsteinResearch.com

6

35

80%

30

70% 25 60% 50%

20

40%

15

30% 10 20% 5

10% 0%

0

Proportion of Production From New Fields (1st 10-years production)

Average Field Age of Russian Barrel Produced (Years)

90%

1950 1952 1954 1956 1958 1960 1962 1964 1966 1968 1970 1972 1974 1976 1978 1980 1982 1984 1986 1988 1990 1992 1994 1996 1998 2000 2002 2004 2006 2008 2010

Proportion of Production From "New" Fields < 1 Decade Of Production (%)

Volumes come from fields in production for 30-years; while fields that are in their first decade of production are as low as 12%

Average Age Per Russian Bpd

Source: BP Statistical, World Oil and Bernstein Estimates BernsteinResearch.com

7

Water cut is also a chief determinant of the productivity per well at existing fields

Average Production Per Well (bpd)

10,000

1,000

100

10 0%

10%

20%

30%

40%

50% 60% Water Cut (%)

70%

80%

90%

100%

Source: Company Reports, Bernstein Analysis (orange = historical data points; blue = more recent data points) BernsteinResearch.com

8

High water cut and declining well productivity is countered by an increase in drilling in Russia

200

Increase in wells at new fields as production ramps up

New Wells Drilled (y-o-y)

150

Increased numbers of wells to counter high water cut at maturing fields

100

50

0

-50 0%

10%

20%

30%

40%

50% 60% Water Cut (%)

70%

80%

90%

100%

Source: Company Reports, Bernstein Analysis (orange = historical data points; blue = more recent data points) BernsteinResearch.com

9

Russian fields need a lot more wells to get the same volumes out

2011 Production (kbpd)

1,000

Lula

100

10

1 1

10

100

1,000

10,000

Total Wells Drilled (#) Lukoil - Major Oil Fields

Norway - 25 Largest Fields

Gulf of Mexico - 25 Largest Fields

Lula

Source: Company reports and Bernstein Estimates BernsteinResearch.com

10

0.00

BernsteinResearch.com

US Onshore Stripper Wells

0.4

Average West Siberia (Rosneft & Lukoil, 2011)

0.4

Average West Siberia Frac (Rosneft & Lukoil, 2011)

0.5

Average West Siberia Horizontal (Rosneft & Lukoil, 2011)

0.6

GoM <250m

0.8

Russian Onshore (Rosneft, 5-year Average, 1st year)

1.00

GoM 250-500m

2.4

GoM 500-1000m

3.7

Norway

5.5

GoM 1000-2000m

9.0

UK North Sea

10.00

GoM >2000m

33.0

Brazilian Pre-Salt

50.0

Iran Fractured Carbonates

Hibernia, Canada

Flow Per Well (kbpd)

An order of magnitude lower well productivity at Russian fields drives the need for more wells

Average Peak Monthly Flow Rate Per Well (kbpd)

19.8

1.7 0.3

0.10

0.01

10 bpd

Source: Company reports and Bernstein Estimates

11

Median field has declined slowly at just -1.3% per year, but declining fields fell more rapidly at -6.5% / year

y-o-y Change in Field Production (%)

30%

Benefits arising from fieldramp-up, infrastructure ramp-up, EOR & reservoir management

20%

10% 3.4% 0.3%

-1.3%

0% -0.7% -10%

-10.5%

-6.5% -15.4%

-20%

-30% 0%

5% 10% 15% 20% 25% 30% 35% 40% 45% 50% 55% 60% 65% 70% 75% 80% 85% 90% 95% Percentile

Russia (ex-Small Fields)

Russia (ex-Small Field) Declining Fields

Source: IHS, BP Statistical Review and Bernstein Estimates BernsteinResearch.com

12

Typical profile is longer ramp-up and slower decline than offshore...which means a Russian project takes the longest to recover all the oil

Production As % of Peak

100% 80% 60% 40% 20%

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50

0%

Yeas Since First Production (Years)

Proportion of Field's Recoverable Oil Produced (%)

Norway

UK

Gulf of Mexico

Russia

100%

75%

50%

25%

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50

0% Yeas Since First Production (Years) Norway

UK

Gulf of Mexico

Russia

Source: IHS, BP Statistical Review and Bernstein Estimates BernsteinResearch.com

13

This "sluggish“ onshore production profile has a 40% lower NPV than offshore projects even before differences in fiscal regime

NPV / Barrel of New Oil Discovery ($/bbl)

$7.0 $6.0 $5.0

-$2/bbl due to prod'n profile

$4.0 $3.0

$5.8

$6.4 $5.0

$2.0 $3.0

$2.8

-$2.3/bbl due to economics

$1.0 $0.7

$0.0 Norway

UK

Gulf of Mexico

Offshore Average

Offshore Production Profile, Russian Ecnomics

Russia Production Profile, Russian Economics

Source: Bernstein Estimates BernsteinResearch.com

14

Low NPVs per barrel under Russia's sluggish production profiles & high fiscal takes explain the discount attached to the Russian barrels

1,000,000 Circle Size denotes future production growth; circle colour denotes percentage of production from oil (blue) vs gas (red)

Upstream EV ($Millions)

Novatek

100,000 Gazprom

10,000 Rosneft Surgut

Rosneft

1,000 GazpromNeft

100 10

100

1,000

10,000

100,000

2P Reserves (Mboe)

Source: Bloomberg, Company Reports nd Bernstein Estimates BernsteinResearch.com

15

Russian Upstream Capex

6.0

40,000

5.0 4.0

30,000

3.0 20,000 2.0 10,000

1.0

0 2000

2001

2002

2003

2004

2005

2006

2007

2008

2009

2010

0.0 2011

Gazprom

LUKoil

Rosneft

SurgutNG

TNK

BP

Novatek

Russneft

Tatneft

Bashneft

Other

Capex / boe produced

Russian Upstream Growth By Activity

30%

25% 17.7% 10.6%

8.8%

8.8%

8.2%

7.9%

4.6% OFS Seismic Market

OFS Tech Services Market

Number of Horizontal Wells

Number of Rigs Employed in Russia

OFS Drilling Market

0%

Production Drilling / Year

5%

4.5%

2.7%

1.1% Length Per Well

10.7%

10%

W. Siberian Active Production Wells

15%

W. Siberian Active Injection Wells

18.9%

Number of Russian Fracs

20%

OFS Workovers Market

2006-2011 Five-Year CAGR

7.0

50,000

W. Siberian Production Wells Drilled

Russian Upstream Capex ($M)

60,000

Capex / boe produced ($/boe)

Declining productivity has been countered by rising capital intensity

Source: Company reports, Bernstein estimates BernsteinResearch.com

16

Recent Exploration

BernsteinResearch.com

17

Production is still coming from legacy assets as exploration trends remain disappointing

100000

12,000

10,000

8,000 1000 6,000 100

Oil Production (kbpd)

Discoveries

10000

4,000

10 2,000

Oil Discoveries (Mbbls)

Condensate Discoveries (Mbbls)

Gas Discoveries (Mboe)

2012

2008

2004

2000

1996

1992

1988

1984

1980

1976

1972

1968

1964

1960

1956

1952

1948

1944

1940

1936

1932

1

Oil Production (Kbpd)

Source: IHS, Company Reports and Bernstein Estimates BernsteinResearch.com

18

FSU within the context of recent global exploration results (2010-2012) Onshore / Shallow Water Oil - Key challenges are fiscal terms and access

Average Elevation Aboe / Below Sea Level (m)

1,000

Iraq

Gas - key challenges are marketability and LNG costs

China

500

Iran Kazakhstan

Russia 0

Malaysia Azerbaijan

Falklands -500

Norway

Indonesia

Deepwater Oil - Key challenges are technical -1,000

Australia

Angola

Mozambique Ghana

Brazil

-1,500

Tanzania Israel

US Offshore

Cyprus

-2,000 French Guiana

True Frontier Exploration - Key challenge is exploration risk

-2,500

0%

100% Oil

20%

40%

60%

80%

100%

Average % Gas

Source: IHS and Bernstein Estimates BernsteinResearch.com

19

Opportunities

BernsteinResearch.com

20

More technology - New technologies have been employed to increase well productivity over the past decade, particularly in the early 2000s

Schulmberger fracs Sibneft wells at Noyabrskneftegas

1999

Sibneft trials horizontal wells at Sugmutsky

2000 2001

Additional flow from Lukoil hydofractured wells in W. Siberia

2002 2003

Sibneft trials horizontal wells at Yarainer

TNK-BP begins to exmploy hyraulic fracturing to improve reservoir performance Additional flow from Rosneft hydofractured wells at Priobskoye

2004

Early 2000s peak in incremental production from Lukoil horizontal wells

2005

Marathon fracs horizontal wells in Siberia

2006

Lukoil trials acid fracutring at 12 cis-Ural fields TNK focusses on water-flooding, side-tracks and horizontals to increase output

2007 2008 2009

Schlumberger rolls out HiWay fracturing system

2010

Additional well productivity from fiber-frac technology used at TNK's Uvat field

2011

Additional flow from Rosneft multi-fracced horizontal wells at Priobskoye (steady state production)

2012 0

500

1000 1500 2000 2500 3000 3500 Incremental Production from Application of Technology (bpd)

4000

4500

Source: Company Reports and Bernstein Estimates BernsteinResearch.com

21

Water management - y-o-y changes in water cut are a greater predictor of decline rates and these increases have been elevated recently

40%

y-o-y Change in Production

30% 20% 10%

0% -10% -20%

-30% -40% -5%

0%

5% 10% y-o-y Change in Water Cut (%)

15%

20%

Source: Company Reports and Bernstein Estimates BernsteinResearch.com

22

y-o-y Change in Field Production (%)

Brownfield activity – Around 10 wells on average tends to stabilise y-o-y production at Russian fields 2%

1.6%

1.5%

10-25

10-100

0.9%

1%

0% -1% -1.0% -2% -3% -4%

-3.9%

-3.9%

0-5

3-7

-5% 5-10

7-12

Average YoY Change in Production per Field (%)

y-o-y Change in Number of Wells (count)

15% 10%

5% 0% -5% -10% -15% -20% -25% -30%

0

1 2 3 4 Number of New Wells Completed in Calendar Year U.S. Gulf of Mexico

Norway

U.K. North Sea

5+

Russia

Source: Company Reports and Bernstein Estimates BernsteinResearch.com

23

MSHF - Russian learning curves have matured with recent wells, fracs, horizontals and sidetracks all yielding productivity below peak

919

1,148

Average Flow Rate Per Well (bpd)

1,000

325

365

268

139 137.1 100 79

74.0

10

10

100

1000

10000

Cumulative Wells Drilled New wells

Drilling of horizontal wells

Drilling of sidetracks

Hydrofracturing, wells

Source: Company Reports and Bernstein Estimates BernsteinResearch.com

24

Unconventionals - Top 15 shale plays globally by recoverable resource The Bazhenov shale is the principal source rock for 85% of the oil in West Siberia, which comprises 70% of Russia's oil production today

Schublik

Bazhenov Duvernay Maikop Bakken

Monterey

Shahejie

Eagle Ford

Kazdhumi

Argiles Radioactive Tanezzuft

Pabdeh Najmah-Naokelekan

Vaca Muerta

Source: Neftex, Company Reports, Bernstein Analysis BernsteinResearch.com

25

2000km

From a bird’s eye view Russia’s tight oil could be very significant (2.3Mkm2)

1700km

Bazhenov Oil Shale Formation

Source: Neftex, Company Reports, Bernstein Analysis BernsteinResearch.com

26

How easy will it be to manufacture Russian tight oil ?

Source: Bernstein BernsteinResearch.com

27

Khanty-Mansiysk in May 2013

Source: Bernstein BernsteinResearch.com

28

Getting equipment from A to B along the River Ob

Source: Bernstein BernsteinResearch.com

29

Approaching a tight oil drilling pad

Source: Bernstein BernsteinResearch.com

30

Getting closer to the well-site

Source: Bernstein BernsteinResearch.com

31

Drilling Pad for Well 153 in the Bazhenov tight oil play

Source: Bernstein BernsteinResearch.com

32

Oil is flowing from the Bashenov

Source: Bernstein BernsteinResearch.com

33

Russian versus a US frac job

Source: Weir Group and Bernstein BernsteinResearch.com

34

However the wells are vertical, unfracced and being sourced through a 1km network of natural fractures identified via seismic

Source: Company Reports BernsteinResearch.com

35

A "Semi-Conventional Well" in the Bazhenov could be worth $4.5M (predrill, i.e., c$7/boe) and $7.7M with tax-breaks and $110/bbl oil

16

14

NPV / Well ($M)

12 10 7.7

8 6 4

4.5

2 0 70 $/bbl

80 $/bbl

90 $/bbl

100 $/bbl

110 $/bbl

120 $/bbl

130 $/bbl

140 $/bbl

Oil Price Assumption

0% MET Discount 0% 40% MET Discount 40.0% 80% MET Discount 80.0%

20% MET Discount 20.0% 60% MET Discount 60.0% 100% MET Discount 100.0%

Source: Bernstein Estimates BernsteinResearch.com

36

Conclusions • Production growth is challenging and increasingly capital intensive • Exploration is not delivering sufficient resource additions

• New technology has been tried but more is needed • Shale/tight oil works in theory but political support needed

BernsteinResearch.com

37

Disclosure Appendix

BernsteinResearch.com

38

Disclosure Appendix SRO REQUIRED DISCLOSURES References to "Bernstein" relate to Sanford C. Bernstein & Co., LLC, Sanford C. Bernstein Limited, and Sanford C. Bernstein, a unit of AllianceBernstein Hong Kong Limited, collectively.

Bernstein analysts are compensated based on aggregate contributions to the research franchise as measured by account penetration, productivity and proactivity of investment ideas. No analysts are compensated based on performance in, or contributions to, generating investment banking revenues. Bernstein rates stocks based on forecasts of relative performance for the next 6-12 months versus the S&P 500 for stocks listed on the U.S. and Canadian exchanges, versus the MSCI Pan Europe Index for stocks listed on the European exchanges (except for Russian companies), versus the MSCI Emerging Markets Index for Russian companies and stocks listed on emerging markets exchanges outside of the Asia Pacific region, and versus the MSCI Asia Pacific ex-Japan Index for stocks listed on the Asian (ex-Japan) exchanges - unless otherwise specified. We have three categories of ratings: Outperform: Stock will outpace the market index by more than 15 pp in the year ahead. Market-Perform: Stock will perform in line with the market index to within +/-15 pp in the year ahead. Underperform: Stock will trail the performance of the market index by more than 15 pp in the year ahead. Not Rated: The stock Rating, Target Price and estimates (if any) have been suspended temporarily. As of 02/03/2011, Bernstein's ratings were distributed as follows: Outperform - 42.9% (1.6% banking clients) ; Market-Perform - 49.4% (1.4% banking clients); Underperform - 7.7% (0.0% banking clients); Not Rated - 0.0% (0.0% banking clients). The numbers in parentheses represent the percentage of companies in each category to whom Bernstein provided investment banking services within the last twelve (12) months. David Vos maintains a long position in Cadogan Petroleum (CAD.LN) Accounts over which Bernstein and/or their affiliates exercise investment discretion own more than 1% of the outstanding common stock of the following companies BG/.LN / BG Group PLC, PMO.LN / Premier Oil PLC, TLW.LN / Tullow Oil PLC, BP / BP PLC, BP/.LN / BP PLC, FP.FP / TotalFinaElf SA, TOT / Total SA, RDS/A / Royal Dutch Shell PLC, RDS/B / Royal Dutch Shell PLC, RDSA.LN / Royal Dutch Shell PLC, RDSA.NA / Royal Dutch Shell PLC, RDSB.LN / Royal Dutch Shell PLC, RDSB.NA / Royal Dutch Shell PLC. The following companies are or during the past twelve (12) months were clients of Bernstein, which provided non-investment banking-securities related services and received compensation for such services BG/.LN / BG Group PLC, BP / BP PLC, BP/.LN / BP PLC, FP.FP / TotalFinaElf SA, TOT / Total SA. In the next three (3) months, Bernstein or an affiliate expects to receive or intends to seek compensation for investment banking services from OGZD.LI / Gazprom OAO, LKOD.LI / LUKOIL, ROSN.LI / Rosneft Oil Co, NVTK.LI / NovaTek OAO, SGGD.LI / Surgutneftegaz, BG/.LN / BG Group PLC, CNE.LN / Cairn Energy PLC, GALP.PL / Galp Energia SGPS SA, PMO.LN / Premier Oil PLC, TLW.LN / Tullow Oil PLC, BP / BP PLC, BP/.LN / BP PLC, E / ENI SpA, EAD.FP / European Aeronautic Defense, ENI.IM / ENI SpA, FP.FP / TotalFinaElf SA, TOT / Total SA, RDS/A / Royal Dutch Shell PLC, RDS/B / Royal Dutch Shell PLC, RDSA.LN / Royal Dutch Shell PLC, RDSA.NA / Royal Dutch Shell PLC, RDSB.LN / Royal Dutch Shell PLC, RDSB.NA / Royal Dutch Shell PLC. This research publication covers six or more companies. For price chart disclosures, please visit www.bernsteinresearch.com, you can also write to either: Sanford C. Bernstein & Co. LLC, Director of Compliance, 1345 Avenue of the Americas, New York, N.Y. 10105 or Sanford C. Bernstein Limited, Director of Compliance, Devonshire House, One Mayfair Place, London W1J 8SB, United Kingdom; or Sanford C. Bernstein, a unit of AllianceBernstein Hong Kong Limited, Director of Compliance, Suite 3401, 34th Floor, One IFC, One Harbour View Street, Central, Hong Kong.

BernsteinResearch.com

39

12-Month Rating History as of 02/06/2011 Ticker

Rating Changes

BG/.LN BP BP/.LN CNE.LN E EAD.FP ENI.IM FP.FP GALP.PL LKOD.LI NVTK.LI OGZD.LI PMO.LN RDS/A RDS/B RDSA.LN RDSA.NA RDSB.LN RDSB.NA ROSN.LI SGGD.LI STL.NO TLW.LN TOT

O (IC) 01/22/09 M (IC) 08/03/10 M (IC) 08/03/10 O (IC) 01/22/09 O (IC) 08/03/10 O (RC) 12/17/09 O (IC) 08/03/10 O (IC) 08/03/10 O (RC) 05/26/10 U (IC) 01/15/09 O (IC) 01/15/09 O (RC) 07/16/09 O (RC) 02/19/10 O (IC) 08/03/10 O (IC) 08/03/10 O (IC) 08/03/10 O (IC) 08/03/10 O (IC) 08/03/10 O (IC) 08/03/10 U (IC) 01/15/09 U (IC) 01/15/09 M (IC) 01/22/09 O (IC) 01/22/09 O (IC) 08/03/10

O (DC) 08/02/10 O (DC) 08/02/10

O (RC) 05/10/10 O (RC) 05/10/10

M (RC) 03/03/09 M (RC) 03/03/09

O (DC) 08/02/10

O (RC) 11/21/08

O (DC) 08/02/10 M (DC) 08/02/10 M (IC) 01/22/09

O (RC) 11/21/08 M (RC) 02/16/10

O (IC) 05/30/03

M (IC) 01/22/09 O (DC) 08/02/10 O (DC) 08/02/10 O (DC) 08/02/10 O (DC) 08/02/10 O (DC) 08/02/10 O (DC) 08/02/10

O (RC) 02/16/10 O (RC) 02/16/10 O (RC) 02/16/10 O (RC) 02/16/10 O (RC) 02/16/10 O (RC) 02/16/10

M (RC) 03/16/09 M (RC) 03/16/09 M (RC) 03/16/09 M (RC) 03/16/09 M (RC) 03/16/09 M (RC) 03/16/09

M (DC) 08/02/10

M (RC) 02/16/10

O (IC) 05/30/03

Rating Guide: O - Outperform, M - Market-Perform, U - Underperform, N - Not Rated Rating Actions: IC - Initiated Coverage, DC - Dropped Coverage, RC - Rating Change

OTHER DISCLOSURES A price movement of a security which may be temporary will not necessarily trigger a recommendation change. Bernstein will advise as and when coverage of securities commences and ceases. Bernstein has no policy or standard as to the frequency of any updates or changes to its coverage policies. Although the definition and application of these methods are based on generally accepted industry practices and models, please note that there is a range of reasonable variations within these models. The application of models typically depends on forecasts of a range of economic variables, which may include, but not limited to, interest rates, exchange rates, earnings, cash flows and risk factors that are subject to uncertainty and also may change over time. Any valuation is dependent upon the subjective opinion of the analysts carrying out this valuation. This document may not be passed on to any person in the United Kingdom (i) who is a retail client (ii) unless that person or entity qualifies as an authorised person or exempt person within the meaning of section 19 of the UK Financial Services and Markets Act 2000 (the "Act"), or qualifies as a person to whom the financial promotion restriction imposed by the Act does not apply by virtue of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, or is a person classified as an "professional client" for the purposes of the Conduct of Business Rules of the Financial Services Authority.

To our readers in the United States: Sanford C. Bernstein & Co., LLC is distributing this publication in the United States and accepts responsibility for its contents. Any U.S. person receiving this publication BernsteinResearch.com

40

and wishing to effect securities transactions in any security discussed herein should do so only through Sanford C. Bernstein & Co., LLC. To our readers in the United Kingdom: This publication has been issued or approved for issue in the United Kingdom by Sanford C. Bernstein Limited, authorised and regulated by the Financial Services Authority and located at Devonshire House, 1 Mayfair Place, London W1J 8SB, +44 (0)20-7170-5000. To our readers in member states of the EEA: This publication is being distributed in the EEA by Sanford C. Bernstein Limited, which is authorised and regulated in the United Kingdom by the Financial Services Authority and holds a passport under the Investment Services Directive. To our readers in Hong Kong: This publication is being issued in Hong Kong by Sanford C. Bernstein, a unit of AllianceBernstein Hong Kong Limited. AllianceBernstein Hong Kong Limited is regulated by the Hong Kong Securities and Futures Commission. To our readers in Australia: Sanford C. Bernstein & Co., LLC and Sanford C. Bernstein Limited are exempt from the requirement to hold an Australian financial services licence under the Corporations Act 2001 in respect of the provision of the following financial services to wholesale clients: providing financial product advice; dealing in a financial product; making a market for a financial product; and providing a custodial or depository service. Sanford C. Bernstein & Co., LLC, Sanford C. Bernstein Limited and AllianceBernstein Hong Kong Limited are regulated by, respectively, the Securities and Exchange Commission under U.S. laws, by the Financial Services Authority under U.K. laws, and by the Hong Kong Securities and Futures Commission under Hong Kong laws, all of which differ from Australian laws. One or more of the officers, directors, or employees of Sanford C. Bernstein & Co., LLC, Sanford C. Bernstein Limited, Sanford C. Bernstein, a unit of AllianceBernstein Hong Kong Limited, and/or their affiliates may at any time hold, increase or decrease positions in securities of any company mentioned herein. Bernstein or its affiliates may provide investment management or other services to the pension or profit sharing plans, or employees of any company mentioned herein, and may give advice to others as to investments in such companies. These entities may effect transactions that are similar to or different from those recommended herein. Bernstein Research Publications are disseminated to our customers through posting on the firm's password protected website, www.bernsteinresearch.com. Additionally, Bernstein Research Publications are available through email, postal mail and commercial research portals. If you wish to alter your current distribution method, please contact your salesperson for details. Bernstein and/or its affiliates do and seek to do business with companies covered in its research publications. As a result, investors should be aware that Bernstein and/or its affiliates may have a conflict of interest that could affect the objectivity of this publication. Investors should consider this publication as only a single factor in making their investment decisions. This publication has been published and distributed in accordance with Bernstein's policy for management of conflicts of interest in investment research, a copy of which is available from Sanford C. Bernstein & Co., LLC, Director of Compliance, 1345 Avenue of the Americas, New York, N.Y. 10105, Sanford C. Bernstein Limited, Director of Compliance, Devonshire House, One Mayfair Place, LondonW1J 8SB, United Kingdom, or Sanford C. Bernstein, a unit of AllianceBernstein Hong Kong Limited, Director of Compliance, Suite 3401, 34th Floor, One IFC, One Harbour View Street, Central, Hong Kong. CERTIFICATIONS I/(we), Oswald Clint, Ph.D., ACA, Senior Analyst(s)/Analyst(s), certify that all of the views expressed in this publication accurately reflect my/(our) personal views about any and all of the subject securities or issuers and that no part of my/(our) compensation was, is, or will be, directly or indirectly, related to the specific recommendations or views in this publication. Copyright 2011, Sanford C. Bernstein & Co., LLC, Sanford C. Bernstein Limited, and AllianceBernstein Hong Kong Limited, subsidiaries of AllianceBernstein L.P. ~ 1345 Avenue of the Americas ~ NY, NY 10105 ~ 212/756-4400. All rights reserved. This publication is not directed to, or intended for distribution to or use by, any person or entity who is a citizen or resident of, or located in any locality, state, country or other jurisdiction where such distribution, publication, availability or use would be contrary to law or regulation or which would subject Bernstein or any of their subsidiaries or affiliates to any registration or licensing requirement within such jurisdiction. This publication is based upon public sources we believe to be reliable, but no representation is made by us that the publication is accurate or complete. We do not undertake to advise you of any change in the reported information or in the opinions herein. This publication was prepared and issued by Bernstein for distribution to eligible counterparties or professional clients. This publication is not an offer to buy or sell any security, and it does not constitute investment, legal or tax advice. The investments referred to herein may not be suitable for you. Investors must make their own investment decisions in consultation with their professional advisors in light of their specific circumstances. The value of investments may fluctuate, and investments that are denominated in foreign currencies may fluctuate in value as a result of exposure to exchange rate movements. Information about past performance of an investment is not necessarily a guide to, indicator of, or assurance of, future performance.

BernsteinResearch.com